Strategy logo

Strategy

MSTR

Market valuation vs the Bitcoin it holds

1.06×
Premium
a 6% premium to Bitcoin NAV

Strategy trades at 1.06× its Bitcoin NAV — you pay $1.06 for every $1 of Bitcoin it holds, a 54.1B USD pile.

Live · last updated

BTC held
842,137 BTC
Bitcoin treasury
Bitcoin NAV
54.1B USD
at today's BTC price
Market cap
35.8B USD
Fully diluted
Share price
93.3 USD
USD
Last BTC buy
520 BTC
Jun 22, 2026
CEBE / share
122,654 sats
net of senior claims
Break-even BTC
$25,140
CEBE zero line

CEBE — Common Equity Bitcoin Exposure — is Bobby Tierney's framework; senior-claim inputs are live from the Strategy Investor API.

mNAV over time

Full history · diluted
mNAV
CEBE mNAV

Today's 1.06× sits in a 52-week range of 0.99× to 1.53×.

The CEBE mNAV line nets Strategy's senior claims off the treasury first: 1.09× on the BTC backing the common, versus 1.06× naive — the gap is the capital-stack effect. Framework: Bobby Tierney.

mNAV · 52-week range
0.99×–1.53×
0.99×now 1.06×1.53×

CEBE — what actually backs the common

Common Equity Bitcoin Exposure

CEBE is Bobby Tierney's framework — equations adopted verbatim from cebetracker.io.

Strategy's senior stack — convertible notes plus the STRK, STRF, STRD and STRC preferreds — holds first claim on the treasury. At today's BTC price that stack speaks for 330,343 BTC of the 842,138 held (39.2%), leaving 511,795 BTC backing the common. Priced against that net pile, the common trades at 1.09× — versus the naive 1.06× that treats every coin as the common's.

Senior claims
21.2B USD
debt + preferred, at notional
BTC backing the common
511,795 BTC
of 842,138 BTC held
CEBE mNAV
1.09×
naive mNAV: 1.06×
Break-even BTC price
$25,140
60.8% below spot

BTC per share vs CEBE per share

sats · 1 year
BTC per share (gross)
CEBE per share

The gap between the lines is the per-share drag of the senior stack. A preferred-funded BTC purchase lifts the gross line but leaves CEBE flat — Bobby Tierney calls this "phantom growth".

Senior drag over time

% of BTC NAV · 1 year

The share of the pile spoken for by seniors. The claims are fixed in dollars, so they shrink in BTC terms when BTC rallies — drag compresses — and swell in drawdowns. Below the $25,140 break-even, seniors would consume the entire treasury.

Senior claims at notional (principal / liquidation preference, not market value): converts 6.71B USD + STRC 10.4B USD + STRD 1.40B USD + STRF 1.28B USD + STRK 1.40B USD. Convertibles counted at full notional (conservative — assumes no conversion). SATA is Strive's preferred, not Strategy's, and is excluded. Source: Strategy Investor API · CEBE framework by Bobby Tierney.

About Strategy

Strategy (MSTR) owns 842,137 BTC. At today's price that Bitcoin is worth 54.1B USD. The market caps the whole company at 35.8B USD 1.06× its Bitcoin. Put plainly: you pay $1.06 for every $1 of Bitcoin it holds, a 6% premium for everything that isn't the Bitcoin. It bought in at an average of 75.7K USD per coin.

Strategy (MSTR) mNAV — frequently asked

What is Strategy (MSTR)'s mNAV?
Strategy's mNAV is currently 1.06×. mNAV divides MSTR's market capitalisation by the value of the Bitcoin it holds, so 1.06× means the market values the company at 1.06× the worth of its Bitcoin treasury (54.1B USD).
Is Strategy (MSTR) overvalued versus its Bitcoin?
At 1.06×, Strategy (MSTR) trades at a 6% premium to the Bitcoin it holds. Whether that is rich or cheap is best read against its own history: over the past year its mNAV has ranged 0.99×–1.53×.
How much Bitcoin does Strategy (MSTR) hold?
Strategy holds 842,137 BTC, worth 54.1B USD at current prices. Its most recent purchase was 520 BTC on Jun 22, 2026.

Related datapoints